Stock AnalizStarwood Property Trust, Inc. STWD
Real Estate Investment Trusts · IPO 2009 · data as of November 13, 2026
Starwood Property Trust, Inc. (STWD) is a real estate company listed in the US with a market value of about $4.1B. In the twelve months to September 30, 2026 it had revenue of $2.1B and net income of -$234M, a net margin of -11.3%.
Its overall Stock Analiz score is 2.4 out of 5 (weak). The strongest part is financial health (4/5); the weakest is future growth (1/5).
Key numbers: a price to free cash flow of 11.2, 5-year revenue growth of 10% a year, a 5-year average ROIC of 1%. A discounted cash flow model with moderate assumptions puts its intrinsic value about 30% above the current price.
Score: 2.4 / 5
Checks passed
- P/FCF below 20
- Price below intrinsic value (DCF, moderate assumptions)
- Profit margin improving
- 5-year revenue growth above 8% a year
- Profitable 5 years in a row
- More cash than debt, or low debt to equity
- Positive free cash flow
- Interest covered more than 5 times
Checks not passed
- P/E below 25
- P/E below the industry median
- PEG below 1.5
- Revenue growth above 10% last year
- 3-year revenue growth above 10% a year
- 3-year free cash flow growth above 10% a year
- Strong R&D investment or growth above 20%
- 5-year EPS growth above 10% a year
Valuation
Growth and quality
Financials, last 10 years
| Fiscal year | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.1B | $1.8B | $1.9B | $2.0B | $1.5B | $1.2B | $1.1B | $1.2B | $1.1B | $880M | $785M |
| Net income | -$234M | $412M | $360M | $339M | $871M | $448M | $332M | $510M | $386M | $401M | $365M |
| Free cash flow | $367M | $99M | $647M | $529M | — | — | — | — | — | — | — |
| EPS (diluted) | $-0.68 | $1.15 | $1.10 | $1.07 | $2.74 | $1.52 | $1.16 | $1.79 | $1.42 | $1.52 | $1.50 |
| Net margin | -11.3% | 22.3% | 18.5% | 16.6% | 59.5% | 38.3% | 29.2% | 42.6% | 34.8% | 45.6% | 46.5% |
| ROIC | — | 0.8% | -0.5% | -0.6% | 2.3% | 2.9% | 2.6% | 2.5% | 1.9% | 2.0% | 2.0% |
From the company’s 10-K and 10-Q filings with the SEC. TTM = trailing twelve months.
What analysts expect
The average 12-month price target from 8 analysts is $18.38, 62% above the current price; targets range from $15.00 to $24.00; the consensus rating is “Buy”; expected EPS is $1.44 for the fiscal year ending December 31, 2026.
Frequently asked questions
Is Starwood Property Trust stock undervalued?
Our DCF model with moderate assumptions puts its intrinsic value about 30% above the current market value. A model is a range, not a promise; try your own assumptions in the DCF calculator.
Does Starwood Property Trust pay a dividend?
Yes. The dividend yield is about 16.78%, and it has paid dividends for 10 years in our data.
Is Starwood Property Trust a good stock to buy?
We do not give buy or sell advice. Starwood Property Trust scores 2.4 out of 5 on our five checks (value, growth, track record, financial health and shareholder returns); the checks above show why.
Similar companies
Generated from SEC filings, analyst consensus estimates and market prices, rebuilt every day. Educational information, not investment advice.