Stock Analiz

Sea Ltd SE

Other Consumer Services · IPO 2017 · data as of November 13, 2026

$75.36Market cap $46.2B
Open the interactive analysis →

Sea Ltd (SE) is a consumer discretionary company listed in the US with a market value of about $46.2B. In the twelve months to September 30, 2026 it had revenue of $30.3B and net income of $1.8B, a net margin of 5.8%.

Its overall Stock Analiz score is 2.6 out of 5 (average). The strongest part is financial health (5/5); the weakest is track record (1/5).

Key numbers: a P/E of 27.2, a price to free cash flow of 9.2, 5-year revenue growth of 39% a year, a 5-year average ROIC of -2%. A discounted cash flow model with moderate assumptions puts its intrinsic value about 66% above the current price.

Score: 2.6 / 5

Value2/5
Future growth4/5
Track record1/5
Financial health5/5
Shareholder returns1/5

Checks passed

  • P/FCF below 20
  • Price below intrinsic value (DCF, moderate assumptions)
  • Revenue growth above 10% last year
  • 3-year revenue growth above 10% a year
  • Profit margin improving
  • Strong R&D investment or growth above 20%
  • 5-year revenue growth above 8% a year
  • More cash than debt, or low debt to equity

Checks not passed

  • P/E below 25
  • P/E below the industry median
  • PEG below 1.5
  • 3-year free cash flow growth above 10% a year
  • 5-year EPS growth above 10% a year
  • 5-year average ROIC above 12%
  • Profitable 5 years in a row
  • ROE above 15%

Valuation

P/E (TTM)27.2
Forward P/E17.2
P/FCF9.2
P/S1.5
P/B3.5
EV/EBITDA14.7
PEG—
Dividend yield0.00%
FCF yield10.9%
Shareholder yield0.0%
Intrinsic value vs. price+66%

Growth and quality

Revenue growth (1 yr)36.4%
Revenue growth (5 yrs, per year)39.3%
EPS growth (5 yrs, per year)—
FCF growth (3 yrs, per year)—
Net margin (5-yr avg.)-4.6%
ROIC (5-yr avg.)-1.7%
Profitable years (of last 10)3
Years paying a dividend—

Financials, last 10 years

Fiscal yearTTM2025202420232022202120202019201820172016
Revenue$30.3B$22.9B$16.8B$13.1B$12.4B$10.0B$4.4B$2.2B$827M$414M$346M
Net income$1.8B$1.6B$444M$151M-$1.7B-$2.0B-$1.6B-$1.5B-$961M-$560M-$223M
Free cash flow$5.0B$4.5B$3.0B$1.8B-$2.0B-$564M$220M-$170M-$673M-$327M-$119M
EPS (diluted)$2.77$2.58$0.73$0.25$-2.70$-3.34$-2.64$-2.39$-1.57$-0.92$-0.36
Net margin5.8%6.9%2.6%1.1%-13.3%-20.6%-37.0%-67.2%-116.2%-135.3%-64.5%
ROIC—9.1%3.2%1.7%-11.6%-10.8%-28.3%-50.6%—-84.2%—

From the company’s 10-K and 10-Q filings with the SEC. TTM = trailing twelve months.

What analysts expect

The average 12-month price target from 28 analysts is $132.14, 75% above the current price; targets range from $70.00 to $170.00; the consensus rating is “Strong buy”; expected EPS is $3.66 for the fiscal year ending December 31, 2026.

Frequently asked questions

What is Sea’s P/E ratio?

About 27.2, based on the last twelve months of diluted earnings per share (forward P/E about 17.2).

Is Sea stock undervalued?

Our DCF model with moderate assumptions puts its intrinsic value about 66% above the current market value. A model is a range, not a promise; try your own assumptions in the DCF calculator.

Does Sea pay a dividend?

Not currently.

Is Sea a good stock to buy?

We do not give buy or sell advice. Sea scores 2.6 out of 5 on our five checks (value, growth, track record, financial health and shareholder returns); the checks above show why.

Similar companies

Generated from SEC filings, analyst consensus estimates and market prices, rebuilt every day. Educational information, not investment advice.