Stock AnalizRexford Industrial Realty, Inc. REXR
Real Estate Investment Trusts · IPO 2013 · data as of November 13, 2026
Rexford Industrial Realty, Inc. (REXR) is a real estate company listed in the US with a market value of about $8.0B. In the twelve months to September 30, 2026 it had revenue of $978M and net income of -$473M, a net margin of -48.4%.
Its overall Stock Analiz score is 1.8 out of 5 (weak). The strongest part is track record (3/5); the weakest is value (0/5).
Key numbers: a price to free cash flow of 30.4, 5-year revenue growth of 25% a year, a 5-year average ROIC of 2%. A discounted cash flow model with moderate assumptions puts its intrinsic value about 71% below the current price.
Score: 1.8 / 5
Checks passed
- 3-year revenue growth above 10% a year
- 5-year EPS growth above 10% a year
- 5-year revenue growth above 8% a year
- Profitable 5 years in a row
- More cash than debt, or low debt to equity
- Positive free cash flow
- Liabilities below 60% of assets
- Pays a dividend
Checks not passed
- P/E below 25
- P/E below the industry median
- P/FCF below 20
- Price below intrinsic value (DCF, moderate assumptions)
- PEG below 1.5
- Revenue growth above 10% last year
- Profit margin improving
- 3-year free cash flow growth above 10% a year
Valuation
Growth and quality
Financials, last 10 years
| Fiscal year | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $978M | $1.0B | $936M | $798M | $631M | $452M | $330M | $267M | $212M | $161M | $126M |
| Net income | -$473M | $212M | $274M | $238M | $168M | $128M | $76M | $62M | $46M | $41M | $25M |
| Free cash flow | $262M | $209M | $106M | $161M | $193M | $129M | $104M | $92M | $45M | $34M | $25M |
| EPS (diluted) | $-2.11 | $0.86 | $1.20 | $1.12 | $0.92 | $0.80 | $0.51 | $0.47 | $0.41 | $0.48 | $0.36 |
| Net margin | -48.4% | 21.1% | 29.2% | 29.8% | 26.6% | 28.4% | 23.1% | 23.2% | 21.8% | 25.2% | 19.9% |
| ROIC | — | 2.6% | 2.5% | 2.3% | 2.0% | 1.8% | 1.7% | 1.7% | 1.7% | — | — |
From the company’s 10-K and 10-Q filings with the SEC. TTM = trailing twelve months.
What analysts expect
The average 12-month price target from 16 analysts is $40.69, 8% above the current price; targets range from $36.00 to $47.00; the consensus rating is “Buy”; expected EPS is $-1.55 for the fiscal year ending December 31, 2026.
Frequently asked questions
Is Rexford Industrial Realty stock undervalued?
Our DCF model with moderate assumptions puts its intrinsic value about 71% below the current market value. A model is a range, not a promise; try your own assumptions in the DCF calculator.
Does Rexford Industrial Realty pay a dividend?
Yes. The dividend yield is about 4.60%, and it has paid dividends for 10 years in our data.
Is Rexford Industrial Realty a good stock to buy?
We do not give buy or sell advice. Rexford Industrial Realty scores 1.8 out of 5 on our five checks (value, growth, track record, financial health and shareholder returns); the checks above show why.
Similar companies
Generated from SEC filings, analyst consensus estimates and market prices, rebuilt every day. Educational information, not investment advice.