Stock AnalizONESPAWORLD HOLDINGS Ltd OSW
Hotels/Resorts · data as of November 13, 2026
ONESPAWORLD HOLDINGS Ltd (OSW) is a consumer discretionary company listed in the US with a market value of about $3.1B. In the twelve months to September 30, 2026 it had revenue of $1.0B and net income of $85M, a net margin of 8.3%.
Its overall Stock Analiz score is 2.4 out of 5 (weak). The strongest part is financial health (5/5); the weakest is value (0/5).
Key numbers: a P/E of 36.7, a price to free cash flow of 32.7, 5-year revenue growth of 51% a year, a 5-year average ROIC of 5%. A discounted cash flow model with moderate assumptions puts its intrinsic value about 85% below the current price.
Score: 2.4 / 5
Checks passed
- 3-year revenue growth above 10% a year
- Profit margin improving
- 3-year free cash flow growth above 10% a year
- 5-year revenue growth above 8% a year
- More cash than debt, or low debt to equity
- Positive free cash flow
- Interest covered more than 5 times
- Debt below 3 years of free cash flow
Checks not passed
- P/E below 25
- P/E below the industry median
- P/FCF below 20
- Price below intrinsic value (DCF, moderate assumptions)
- PEG below 1.5
- Revenue growth above 10% last year
- Strong R&D investment or growth above 20%
- 5-year EPS growth above 10% a year
Valuation
Growth and quality
Financials, last 8 years
| Fiscal year | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.0B | $961M | $895M | $794M | $546M | $144M | $121M | $541M | $507M |
| Net income | $85M | $72M | $73M | -$3M | $53M | -$69M | -$288M | $10M | $31M |
| Free cash flow | $94M | $68M | $72M | $58M | $20M | -$38M | -$39M | $27M | $67M |
| EPS (diluted) | $0.84 | $0.69 | $0.69 | $-0.03 | $0.49 | $-0.76 | $-3.87 | — | — |
| Net margin | 8.3% | 7.4% | 8.1% | -0.4% | 9.7% | -47.6% | -238.2% | 1.8% | 6.1% |
| ROIC | — | 12.1% | 11.1% | 5.9% | 2.5% | -7.6% | -38.0% | 20.3% | 14.7% |
From the company’s 10-K and 10-Q filings with the SEC. TTM = trailing twelve months.
What analysts expect
The average 12-month price target from 5 analysts is $33.00, 7% above the current price; targets range from $29.00 to $40.00; the consensus rating is “Strong buy”; expected EPS is $1.19 for the fiscal year ending December 31, 2026.
Frequently asked questions
What is ONESPAWORLD HOLDINGS’s P/E ratio?
About 36.7, based on the last twelve months of diluted earnings per share (forward P/E about 24.9).
Is ONESPAWORLD HOLDINGS stock undervalued?
Our DCF model with moderate assumptions puts its intrinsic value about 85% below the current market value. A model is a range, not a promise; try your own assumptions in the DCF calculator.
Does ONESPAWORLD HOLDINGS pay a dividend?
Yes. The dividend yield is about 0.80%, and it has paid dividends for 3 years in our data.
Is ONESPAWORLD HOLDINGS a good stock to buy?
We do not give buy or sell advice. ONESPAWORLD HOLDINGS scores 2.4 out of 5 on our five checks (value, growth, track record, financial health and shareholder returns); the checks above show why.
Similar companies
Generated from SEC filings, analyst consensus estimates and market prices, rebuilt every day. Educational information, not investment advice.