Stock AnalizMarriott International Inc. MAR
Hotels/Resorts · data as of November 13, 2026
Marriott International Inc. (MAR) is a consumer discretionary company listed in the US with a market value of about $109.0B. In the twelve months to September 30, 2026 it had revenue of $27.4B and net income of $2.7B, a net margin of 9.7%.
Its overall Stock Analiz score is 1.8 out of 5 (weak). The strongest part is shareholder returns (4/5); the weakest is value (0/5).
Key numbers: a P/E of 42.1, a price to free cash flow of 31.3, 5-year revenue growth of 20% a year, a 5-year average ROIC of 22%. A discounted cash flow model with moderate assumptions puts its intrinsic value about 49% below the current price.
Score: 1.8 / 5
Checks passed
- 5-year revenue growth above 8% a year
- 5-year average ROIC above 12%
- Profitable 5 years in a row
- Positive free cash flow
- Interest covered more than 5 times
- Pays a dividend
- Share count down over 3 years (buybacks)
- Dividend 3 years in a row
Checks not passed
- P/E below 25
- P/E below the industry median
- P/FCF below 20
- Price below intrinsic value (DCF, moderate assumptions)
- PEG below 1.5
- Revenue growth above 10% last year
- 3-year revenue growth above 10% a year
- Profit margin improving
Valuation
Growth and quality
Financials, last 10 years
| Fiscal year | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $27.4B | $26.2B | $25.1B | $23.7B | $20.8B | $13.9B | $10.6B | $21.0B | $20.8B | $20.5B | $15.4B |
| Net income | $2.7B | $2.6B | $2.4B | $3.1B | $2.4B | $1.1B | -$267M | $1.3B | $1.9B | $1.5B | $808M |
| Free cash flow | $3.5B | $2.6B | $2.0B | $2.7B | $2.0B | $994M | $1.5B | $1.0B | $1.8B | $2.0B | $1.4B |
| EPS (diluted) | $10.04 | $9.51 | $8.33 | $10.18 | $7.24 | $3.34 | $-0.82 | $3.80 | $5.38 | $3.84 | $2.73 |
| Net margin | 9.7% | 9.9% | 9.5% | 13.0% | 11.3% | 7.9% | -2.5% | 6.1% | 9.2% | 7.1% | 5.2% |
| ROIC | — | 23.7% | 23.0% | 28.9% | 22.3% | 12.7% | 0.4% | 11.3% | 15.2% | 16.7% | 6.8% |
From the company’s 10-K and 10-Q filings with the SEC. TTM = trailing twelve months.
What analysts expect
The average 12-month price target from 26 analysts is $420.42, 1% below the current price; targets range from $302.00 to $478.00; the consensus rating is “Buy”; expected EPS is $12.06 for the fiscal year ending December 31, 2026.
Frequently asked questions
What is Marriott International’s P/E ratio?
About 42.1, based on the last twelve months of diluted earnings per share (forward P/E about 32.8).
Is Marriott International stock undervalued?
Our DCF model with moderate assumptions puts its intrinsic value about 49% below the current market value. A model is a range, not a promise; try your own assumptions in the DCF calculator.
Does Marriott International pay a dividend?
Yes. The dividend yield is about 0.68%, and it has paid dividends for 9 years in our data.
Is Marriott International a good stock to buy?
We do not give buy or sell advice. Marriott International scores 1.8 out of 5 on our five checks (value, growth, track record, financial health and shareholder returns); the checks above show why.
Similar companies
Generated from SEC filings, analyst consensus estimates and market prices, rebuilt every day. Educational information, not investment advice.