Stock AnalizKilroy Realty Corp. KRC
Real Estate Investment Trusts · IPO 1997 · data as of November 13, 2026
Kilroy Realty Corp. (KRC) is a real estate company listed in the US with a market value of about $4.2B. In the twelve months to September 30, 2026 it had revenue of $1.1B and net income of $29M, a net margin of 2.6%.
Its overall Stock Analiz score is 2.6 out of 5 (average). The strongest part is financial health (5/5); the weakest is future growth (1/5).
Key numbers: a P/E of 148.3, a price to free cash flow of 9.3, 5-year revenue growth of 4% a year. A discounted cash flow model with moderate assumptions puts its intrinsic value about 25% above the current price.
Score: 2.6 / 5
Checks passed
- P/FCF below 20
- Price below intrinsic value (DCF, moderate assumptions)
- Profit margin improving
- Profitable 5 years in a row
- More cash than debt, or low debt to equity
- Positive free cash flow
- Interest covered more than 5 times
- Debt below 3 years of free cash flow
Checks not passed
- P/E below 25
- P/E below the industry median
- PEG below 1.5
- Revenue growth above 10% last year
- 3-year revenue growth above 10% a year
- 3-year free cash flow growth above 10% a year
- Strong R&D investment or growth above 20%
- 5-year EPS growth above 10% a year
Valuation
Growth and quality
Financials, last 10 years
| Fiscal year | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.1B | $1.1B | $1.1B | $1.1B | $1.1B | $955M | $898M | $837M | $747M | $719M | $643M |
| Net income | $29M | $276M | $211M | $212M | $233M | $628M | $187M | $195M | $258M | $165M | $294M |
| Free cash flow | — | $450M | $441M | $505M | $499M | $396M | $326M | $239M | $244M | $259M | $233M |
| EPS (diluted) | $0.24 | $2.32 | $1.77 | $1.80 | $1.97 | $5.36 | $1.63 | $1.86 | $2.55 | $1.51 | $2.97 |
| Net margin | 2.6% | 24.8% | 18.6% | 18.8% | 21.2% | 65.8% | 20.8% | 23.3% | 34.6% | 22.9% | 45.7% |
| ROIC | — | — | — | — | — | — | — | — | — | — | — |
From the company’s 10-K and 10-Q filings with the SEC. TTM = trailing twelve months.
What analysts expect
The average 12-month price target from 14 analysts is $39.71, 10% above the current price; targets range from $32.00 to $50.00; the consensus rating is “Hold”; expected EPS is $0.26 for the fiscal year ending December 31, 2026.
Frequently asked questions
What is Kilroy Realty’s P/E ratio?
About 148.3, based on the last twelve months of diluted earnings per share (forward P/E about 99.3).
Is Kilroy Realty stock undervalued?
Our DCF model with moderate assumptions puts its intrinsic value about 25% above the current market value. A model is a range, not a promise; try your own assumptions in the DCF calculator.
Does Kilroy Realty pay a dividend?
Yes. The dividend yield is about 5.96%, and it has paid dividends for 10 years in our data.
Is Kilroy Realty a good stock to buy?
We do not give buy or sell advice. Kilroy Realty scores 2.6 out of 5 on our five checks (value, growth, track record, financial health and shareholder returns); the checks above show why.
Similar companies
Generated from SEC filings, analyst consensus estimates and market prices, rebuilt every day. Educational information, not investment advice.