Stock AnalizDouglas Emmett Inc DEI
Real Estate Investment Trusts · IPO 2006 · data as of November 13, 2026
Douglas Emmett Inc (DEI) is a real estate company listed in the US with a market value of about $2.0B. In the twelve months to September 30, 2026 it had revenue of $1.0B and net income of -$23M, a net margin of -2.2%.
Its overall Stock Analiz score is 1.8 out of 5 (weak). The strongest part is shareholder returns (5/5); the weakest is track record (0/5).
Key numbers: a price to free cash flow of 13.1, 5-year revenue growth of 2% a year, a 5-year average ROIC of 2%. A discounted cash flow model with moderate assumptions puts its intrinsic value about 164% above the current price.
Score: 1.8 / 5
Checks passed
- P/FCF below 20
- Price below intrinsic value (DCF, moderate assumptions)
- Profit margin improving
- Positive free cash flow
- Pays a dividend
- Share count down over 3 years (buybacks)
- 20% to 100% of free cash flow returned to shareholders
- Dividend 3 years in a row
Checks not passed
- P/E below 25
- P/E below the industry median
- PEG below 1.5
- Revenue growth above 10% last year
- 3-year revenue growth above 10% a year
- 3-year free cash flow growth above 10% a year
- Strong R&D investment or growth above 20%
- 5-year EPS growth above 10% a year
Valuation
Growth and quality
Financials, last 10 years
| Fiscal year | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.0B | $1.0B | $986M | $1.0B | $994M | $918M | $892M | $937M | $881M | $812M | $743M |
| Net income | -$23M | $16M | $24M | -$43M | $97M | $65M | $50M | $364M | $116M | $94M | $85M |
| Free cash flow | $152M | $194M | $241M | $238M | $335M | $338M | $277M | $293M | $254M | $294M | $248M |
| EPS (diluted) | $-0.13 | $0.09 | $0.13 | $-0.26 | $0.55 | $0.37 | $0.28 | $2.09 | $0.68 | $0.58 | $0.55 |
| Net margin | -2.2% | 1.6% | 2.4% | -4.2% | 9.8% | 7.1% | 5.7% | 38.8% | 13.2% | 11.6% | 11.5% |
| ROIC | — | 2.0% | 2.2% | 1.5% | 2.5% | 2.1% | 1.8% | 2.6% | 3.0% | 2.9% | 2.8% |
From the company’s 10-K and 10-Q filings with the SEC. TTM = trailing twelve months.
What analysts expect
The average 12-month price target from 10 analysts is $12.20, 23% above the current price; targets range from $10.00 to $16.00; the consensus rating is “Hold”; expected EPS is $-0.14 for the fiscal year ending December 31, 2026.
Frequently asked questions
Is Douglas Emmett stock undervalued?
Our DCF model with moderate assumptions puts its intrinsic value about 164% above the current market value. A model is a range, not a promise; try your own assumptions in the DCF calculator.
Does Douglas Emmett pay a dividend?
Yes. The dividend yield is about 7.59%, and it has paid dividends for 10 years in our data.
Is Douglas Emmett a good stock to buy?
We do not give buy or sell advice. Douglas Emmett scores 1.8 out of 5 on our five checks (value, growth, track record, financial health and shareholder returns); the checks above show why.
Similar companies
Generated from SEC filings, analyst consensus estimates and market prices, rebuilt every day. Educational information, not investment advice.