Stock AnalizTerawulf Inc. WULF
Finance: Consumer Services · data as of November 13, 2026
Terawulf Inc. (WULF) is a financial company listed in the US with a market value of about $6.3B. In the twelve months to September 30, 2026 it had revenue of $191M and net income of -$784M, a net margin of -410.9%.
Its overall Stock Analiz score is 0.8 out of 5 (weak). The strongest part is future growth (3/5); the weakest is value (0/5).
Key numbers: 5-year revenue growth of 57% a year, a 5-year average ROIC of -14%. A discounted cash flow model with moderate assumptions puts its intrinsic value about 98% below the current price.
Score: 0.8 / 5
Checks passed
- Revenue growth above 10% last year
- 3-year revenue growth above 10% a year
- Strong R&D investment or growth above 20%
- 5-year revenue growth above 8% a year
Checks not passed
- P/E below 25
- P/E below the industry median
- P/FCF below 20
- Price below intrinsic value (DCF, moderate assumptions)
- PEG below 1.5
- Profit margin improving
- 3-year free cash flow growth above 10% a year
- 5-year EPS growth above 10% a year
Valuation
Growth and quality
Financials, last 9 years
| Fiscal year | TTM | 2025 | 2024 | 2023 | 2022 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $191M | $168M | $140M | $69M | $15M | $13M | $18M | $18M | $17M | $18M |
| Net income | -$784M | -$661M | -$72M | -$73M | -$91M | -$439320 | -$813558 | $139465 | -$226147 | -$65061 |
| Free cash flow | -$3.1B | -$1.2B | -$292M | -$71M | -$95M | -$548744 | -$955384 | $681620 | -$25400 | -$1M |
| EPS (diluted) | $-1.65 | $-1.66 | $-0.21 | $-0.35 | $-0.82 | $-0.22 | $-0.41 | $0.07 | $-0.11 | $-0.03 |
| Net margin | -410.9% | -392.6% | -51.7% | -106.1% | -603.9% | -3.3% | -4.6% | 0.8% | -1.3% | -0.4% |
| ROIC | — | -4.5% | -30.8% | -8.5% | -17.9% | -8.3% | -5.2% | 1.1% | -2.3% | -0.1% |
From the company’s 10-K and 10-Q filings with the SEC. TTM = trailing twelve months.
What analysts expect
The average 12-month price target from 24 analysts is $25.85, 105% above the current price; targets range from $14.00 to $47.00; the consensus rating is “Strong buy”; expected EPS is $-0.64 for the fiscal year ending December 31, 2026.
Frequently asked questions
Is Terawulf stock undervalued?
Our DCF model with moderate assumptions puts its intrinsic value about 98% below the current market value. A model is a range, not a promise; try your own assumptions in the DCF calculator.
Does Terawulf pay a dividend?
Not currently.
Is Terawulf a good stock to buy?
We do not give buy or sell advice. Terawulf scores 0.8 out of 5 on our five checks (value, growth, track record, financial health and shareholder returns); the checks above show why.
Similar companies
Generated from SEC filings, analyst consensus estimates and market prices, rebuilt every day. Educational information, not investment advice.