Stock AnalizWillScot Holdings Corp WSC
Misc Corporate Leasing Services · IPO 2015 · data as of November 13, 2026
WillScot Holdings Corp (WSC) is a industrial company listed in the US with a market value of about $3.6B. In the twelve months to September 30, 2026 it had revenue of $2.3B and net income of -$61M, a net margin of -2.6%.
Its overall Stock Analiz score is 1.8 out of 5 (weak). The strongest part is shareholder returns (4/5); the weakest is future growth (0/5).
Key numbers: a price to free cash flow of 5.2, 5-year revenue growth of 12% a year, a 5-year average ROIC of 6%. A discounted cash flow model with moderate assumptions puts its intrinsic value about 27% above the current price.
Score: 1.8 / 5
Checks passed
- P/FCF below 20
- Price below intrinsic value (DCF, moderate assumptions)
- 5-year revenue growth above 8% a year
- Positive free cash flow
- Interest covered more than 5 times
- Pays a dividend
- Share count down over 3 years (buybacks)
- 20% to 100% of free cash flow returned to shareholders
Checks not passed
- P/E below 25
- P/E below the industry median
- PEG below 1.5
- Revenue growth above 10% last year
- 3-year revenue growth above 10% a year
- Profit margin improving
- 3-year free cash flow growth above 10% a year
- Strong R&D investment or growth above 20%
Valuation
Growth and quality
Financials, last 9 years
| Fiscal year | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.3B | $2.3B | $2.4B | $2.4B | $2.1B | $1.7B | $1.3B | $1.1B | $751M | $446M |
| Net income | -$61M | -$53M | $28M | $476M | $340M | $160M | $74M | -$11M | -$25M | -$148M |
| Free cash flow | $687M | $738M | $543M | $739M | $701M | $509M | $288M | $164M | $33M | -$6M |
| EPS (diluted) | $-0.33 | $-0.29 | $0.15 | $2.36 | $1.53 | $0.69 | $0.25 | $-1.11 | $-0.53 | $-82.92 |
| Net margin | -2.6% | -2.3% | 1.2% | 20.2% | 15.8% | 9.6% | 5.8% | -1.1% | -3.4% | -33.1% |
| ROIC | — | 3.6% | 4.1% | 9.7% | 8.0% | 4.6% | 2.7% | 5.1% | 0.2% | -5.5% |
From the company’s 10-K and 10-Q filings with the SEC. TTM = trailing twelve months.
What analysts expect
The average 12-month price target from 10 analysts is $25.20, 28% above the current price; targets range from $20.00 to $36.00; the consensus rating is “Buy”; expected EPS is $1.12 for the fiscal year ending December 31, 2026.
Frequently asked questions
Is WillScot Holdings stock undervalued?
Our DCF model with moderate assumptions puts its intrinsic value about 27% above the current market value. A model is a range, not a promise; try your own assumptions in the DCF calculator.
Does WillScot Holdings pay a dividend?
Yes. The dividend yield is about 1.42%, and it has paid dividends for 1 years in our data.
Is WillScot Holdings a good stock to buy?
We do not give buy or sell advice. WillScot Holdings scores 1.8 out of 5 on our five checks (value, growth, track record, financial health and shareholder returns); the checks above show why.
Similar companies
Generated from SEC filings, analyst consensus estimates and market prices, rebuilt every day. Educational information, not investment advice.