Vermilion Energy Inc. VET
Oil & Gas Production · data as of November 13, 2026
Vermilion Energy Inc. (VET) is a energy company listed in the US with a market value of about $1.7B. In the twelve months to September 30, 2026 it had revenue of $1.5B and net income of -$339M, a net margin of -22.5%.
Its overall Stock Analiz score is 1.0 out of 5 (weak). The strongest part is value (2/5); the weakest is track record (0/5).
Key numbers: a price to free cash flow of 1.8, 5-year revenue growth of 8% a year. A discounted cash flow model with moderate assumptions puts its intrinsic value about 55% above the current price.
Score: 1.0 / 5
Checks passed
- P/FCF below 20
- Price below intrinsic value (DCF, moderate assumptions)
- Revenue growth above 10% last year
- Positive free cash flow
- Debt below 3 years of free cash flow
Checks not passed
- P/E below 25
- P/E below the industry median
- PEG below 1.5
- 3-year revenue growth above 10% a year
- Profit margin improving
- 3-year free cash flow growth above 10% a year
- Strong R&D investment or growth above 20%
- 5-year EPS growth above 10% a year
Valuation
Growth and quality
Financials, last 10 years
| Fiscal year | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.5B | $1.3B | $1.1B | $1.5B | $2.5B | $1.6B | $895M | $1.3B | $1.1B | $817M | $616M |
| Net income | -$339M | -$477M | -$32M | -$179M | $970M | $904M | -$1.2B | $25M | $199M | $50M | -$119M |
| Free cash flow | $918M | — | — | — | — | — | — | — | — | — | — |
| EPS (diluted) | $-2.22 | $-3.15 | $-0.21 | $-1.18 | $6.41 | $5.97 | $-7.87 | $0.17 | $1.32 | $0.33 | $-0.79 |
| Net margin | -22.5% | -37.0% | -3.0% | -11.8% | 38.5% | 56.3% | -133.0% | 1.9% | 17.8% | 6.1% | -19.3% |
| ROIC | — | — | — | — | — | — | — | — | — | — | — |
From the company’s 10-K and 10-Q filings with the SEC. TTM = trailing twelve months.
Frequently asked questions
Is Vermilion Energy stock undervalued?
Our DCF model with moderate assumptions puts its intrinsic value about 55% above the current market value. A model is a range, not a promise; try your own assumptions in the DCF calculator.
Does Vermilion Energy pay a dividend?
Yes. The dividend yield is about 3.58%, and it has paid dividends for 8 years in our data.
Is Vermilion Energy a good stock to buy?
We do not give buy or sell advice. Vermilion Energy scores 1.0 out of 5 on our five checks (value, growth, track record, financial health and shareholder returns); the checks above show why.
Similar companies
Generated from SEC filings, analyst consensus estimates and market prices, rebuilt every day. Educational information, not investment advice.