Stock AnalizUnder Armour, Inc. UA
Apparel · IPO 2016 · data as of November 13, 2026
Under Armour, Inc. (UA) is a consumer discretionary company listed in the US with a market value of about $2.0B. In the twelve months to September 30, 2026 it had revenue of $4.8B and net income of -$474M, a net margin of -9.8%.
Its overall Stock Analiz score is 0.4 out of 5 (weak). The strongest part is shareholder returns (2/5); the weakest is value (0/5).
Key numbers: 5-year revenue growth of -3% a year, a 5-year average ROIC of 2%. A discounted cash flow model with moderate assumptions puts its intrinsic value about 43% below the current price.
Score: 0.4 / 5
Checks passed
- Share count down over 3 years (buybacks)
- Stock-based pay below 5% of revenue
Checks not passed
- P/E below 25
- P/E below the industry median
- P/FCF below 20
- Price below intrinsic value (DCF, moderate assumptions)
- PEG below 1.5
- Revenue growth above 10% last year
- 3-year revenue growth above 10% a year
- Profit margin improving
Valuation
Growth and quality
Financials, last 10 years
| Fiscal year | TTM | 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $4.8B | $5.0B | $5.2B | $5.7B | $5.9B | $5.7B | $5.7B | $4.5B | $5.3B | $5.2B | $5.0B |
| Net income | -$474M | -$496M | -$201M | $232M | $374M | $219M | $351M | -$549M | $92M | -$46M | -$48M |
| Free cash flow | -$93M | -$162M | -$228M | $204M | -$198M | $454M | $595M | $121M | $363M | $458M | -$44M |
| EPS (diluted) | $-1.11 | $-1.16 | $-0.47 | $0.52 | $0.81 | $0.47 | $0.75 | $-1.21 | $0.20 | $-0.10 | $-0.11 |
| Net margin | -9.8% | -10.0% | -3.9% | 4.1% | 6.3% | 3.8% | 6.2% | -12.3% | 1.8% | -0.9% | -1.0% |
| ROIC | — | -3.8% | -5.7% | 5.7% | 6.0% | 9.1% | 12.2% | -13.2% | 4.6% | -0.5% | 0.8% |
From the company’s 10-K and 10-Q filings with the SEC. TTM = trailing twelve months.
Frequently asked questions
Is Under Armour stock undervalued?
Our DCF model with moderate assumptions puts its intrinsic value about 43% below the current market value. A model is a range, not a promise; try your own assumptions in the DCF calculator.
Does Under Armour pay a dividend?
Not currently.
Is Under Armour a good stock to buy?
We do not give buy or sell advice. Under Armour scores 0.4 out of 5 on our five checks (value, growth, track record, financial health and shareholder returns); the checks above show why.
Similar companies
Generated from SEC filings, analyst consensus estimates and market prices, rebuilt every day. Educational information, not investment advice.