Stock AnalizT-Mobile US, Inc. TMUS
Telecommunications Equipment · data as of November 13, 2026
T-Mobile US, Inc. (TMUS) is a telecom company listed in the US with a market value of about $180.0B. In the twelve months to September 30, 2026 it had revenue of $93.8B and net income of $11.3B, a net margin of 12.0%.
Its overall Stock Analiz score is 3.4 out of 5 (good). The strongest part is value (5/5); the weakest is future growth (2/5).
Key numbers: a P/E of 16.4, a price to free cash flow of 9.7, 5-year revenue growth of 5% a year, a 5-year average ROIC of 6%. A discounted cash flow model with moderate assumptions puts its intrinsic value about 15% above the current price.
Score: 3.4 / 5
Checks passed
- P/E below 25
- P/E below the industry median
- P/FCF below 20
- Price below intrinsic value (DCF, moderate assumptions)
- PEG below 1.5
- Profit margin improving
- 3-year free cash flow growth above 10% a year
- 5-year EPS growth above 10% a year
Checks not passed
- Revenue growth above 10% last year
- 3-year revenue growth above 10% a year
- Strong R&D investment or growth above 20%
- 5-year revenue growth above 8% a year
- 5-year average ROIC above 12%
- More cash than debt, or low debt to equity
- Debt below 3 years of free cash flow
- Liabilities below 60% of assets
Valuation
Growth and quality
Financials, last 10 years
| Fiscal year | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $93.8B | $88.3B | $81.4B | $78.6B | $79.6B | $80.1B | $68.4B | $45.0B | $43.3B | $40.6B | $37.5B |
| Net income | $11.3B | $11.0B | $11.3B | $8.3B | $2.6B | $3.0B | $3.1B | $3.5B | $2.9B | $4.5B | $1.5B |
| Free cash flow | $18.7B | $18.0B | $13.5B | $8.8B | $2.8B | $1.6B | -$2.4B | $433M | -$1.6B | -$1.4B | -$1.9B |
| EPS (diluted) | $10.38 | $9.72 | $9.66 | $6.93 | $2.06 | $2.41 | $2.65 | $4.02 | $3.36 | $5.20 | $1.69 |
| Net margin | 12.0% | 12.4% | 13.9% | 10.6% | 3.2% | 3.8% | 4.5% | 7.7% | 6.7% | 11.2% | 3.9% |
| ROIC | — | 8.0% | 8.2% | 6.3% | 3.1% | 3.6% | 3.1% | 6.5% | 8.0% | 10.6% | 6.3% |
From the company’s 10-K and 10-Q filings with the SEC. TTM = trailing twelve months.
What analysts expect
The average 12-month price target from 25 analysts is $225.44, 33% above the current price; targets range from $165.00 to $296.00; the consensus rating is “Buy”; expected EPS is $11.20 for the fiscal year ending December 31, 2026.
Frequently asked questions
What is T-Mobile US’s P/E ratio?
About 16.4, based on the last twelve months of diluted earnings per share (forward P/E about 12.9).
Is T-Mobile US stock undervalued?
Our DCF model with moderate assumptions puts its intrinsic value about 15% above the current market value. A model is a range, not a promise; try your own assumptions in the DCF calculator.
Does T-Mobile US pay a dividend?
Yes. The dividend yield is about 2.72%, and it has paid dividends for 5 years in our data.
Is T-Mobile US a good stock to buy?
We do not give buy or sell advice. T-Mobile US scores 3.4 out of 5 on our five checks (value, growth, track record, financial health and shareholder returns); the checks above show why.
Similar companies
Generated from SEC filings, analyst consensus estimates and market prices, rebuilt every day. Educational information, not investment advice.