Stock Analiz

Smurfit Westrock plc SW

Containers/Packaging · IPO 2024 · data as of November 13, 2026

$42.35Market cap $22.2B
Open the interactive analysis →

Smurfit Westrock plc (SW) is a consumer discretionary company listed in the US with a market value of about $22.2B. In the twelve months to September 30, 2026 it had revenue of $31.5B and net income of $473M, a net margin of 1.5%.

Its overall Stock Analiz score is 1.8 out of 5 (weak). The strongest part is future growth (4/5); the weakest is value (0/5).

Key numbers: a P/E of 47.1, a price to free cash flow of 26.1, a 5-year average ROIC of 9%. A discounted cash flow model with moderate assumptions puts its intrinsic value about 10% below the current price.

Score: 1.8 / 5

Value0/5
Future growth4/5
Track record0/5
Financial health2/5
Shareholder returns3/5

Checks passed

  • Revenue growth above 10% last year
  • 3-year revenue growth above 10% a year
  • 3-year free cash flow growth above 10% a year
  • Strong R&D investment or growth above 20%
  • Positive free cash flow
  • Liabilities below 60% of assets
  • Pays a dividend
  • Dividend 3 years in a row

Checks not passed

  • P/E below 25
  • P/E below the industry median
  • P/FCF below 20
  • Price below intrinsic value (DCF, moderate assumptions)
  • PEG below 1.5
  • Profit margin improving
  • 5-year EPS growth above 10% a year
  • 5-year revenue growth above 8% a year

Valuation

P/E (TTM)47.1
Forward P/E15.9
P/FCF26.1
P/S0.7
P/B1.2
EV/EBITDA8.5
PEG—
Dividend yield4.11%
FCF yield3.8%
Shareholder yield4.1%
Intrinsic value vs. price−10%

Growth and quality

Revenue growth (1 yr)47.7%
Revenue growth (5 yrs, per year)—
EPS growth (5 yrs, per year)—
FCF growth (3 yrs, per year)33.6%
Net margin (5-yr avg.)4.6%
ROIC (5-yr avg.)9.1%
Profitable years (of last 10)4
Years paying a dividend4

Financials, last 4 years

Fiscal yearTTM2025202420232022
Revenue$31.5B$31.2B$21.1B$12.1B$13.5B
Net income$473M$699M$319M$825M$1.0B
Free cash flow$852M$1.2B$17M$630M$503M
EPS (diluted)$0.90$1.33$0.82$3.17$3.96
Net margin1.5%2.2%1.5%6.8%7.6%
ROIC—3.8%1.8%9.7%21.2%

From the company’s 10-K and 10-Q filings with the SEC. TTM = trailing twelve months.

What analysts expect

The average 12-month price target from 15 analysts is $53.85, 27% above the current price; targets range from $46.00 to $57.00; the consensus rating is “Strong buy”; expected EPS is $1.44 for the fiscal year ending December 31, 2026.

Frequently asked questions

What is Smurfit Westrock’s P/E ratio?

About 47.1, based on the last twelve months of diluted earnings per share (forward P/E about 15.9).

Is Smurfit Westrock stock undervalued?

Our DCF model with moderate assumptions puts its intrinsic value about 10% below the current market value. A model is a range, not a promise; try your own assumptions in the DCF calculator.

Does Smurfit Westrock pay a dividend?

Yes. The dividend yield is about 4.11%, and it has paid dividends for 4 years in our data.

Is Smurfit Westrock a good stock to buy?

We do not give buy or sell advice. Smurfit Westrock scores 1.8 out of 5 on our five checks (value, growth, track record, financial health and shareholder returns); the checks above show why.

Similar companies

Generated from SEC filings, analyst consensus estimates and market prices, rebuilt every day. Educational information, not investment advice.