Rush Street Interactive, Inc. RSI
Services-Misc. Amusement & Recreation · IPO 2020 · data as of November 13, 2026
Rush Street Interactive, Inc. (RSI) is a consumer discretionary company listed in the US with a market value of about $2.7B. In the twelve months to September 30, 2026 it had revenue of $1.5B and net income of $38M, a net margin of 2.6%.
Its overall Stock Analiz score is 2.8 out of 5 (average). The strongest part is financial health (5/5); the weakest is shareholder returns (1/5).
Key numbers: a P/E of 32.9, a price to free cash flow of 13.0, 5-year revenue growth of 32% a year, a 5-year average ROIC of -52%. A discounted cash flow model with moderate assumptions puts its intrinsic value about 20% below the current price.
Score: 2.8 / 5
Checks passed
- P/FCF below 20
- PEG below 1.5
- Revenue growth above 10% last year
- 3-year revenue growth above 10% a year
- Profit margin improving
- Strong R&D investment or growth above 20%
- 5-year revenue growth above 8% a year
- ROE above 15%
Checks not passed
- P/E below 25
- P/E below the industry median
- Price below intrinsic value (DCF, moderate assumptions)
- 3-year free cash flow growth above 10% a year
- 5-year EPS growth above 10% a year
- 5-year average ROIC above 12%
- Profitable 5 years in a row
- Pays a dividend
Valuation
Growth and quality
Financials, last 7 years
| Fiscal year | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.5B | $1.1B | $924M | $691M | $592M | $488M | $278M | $64M |
| Net income | $38M | $33M | $2M | -$18M | -$39M | -$19M | $1M | -$22M |
| Free cash flow | $211M | $164M | $106M | -$7M | -$64M | -$52M | $14M | -$3M |
| EPS (diluted) | $0.36 | $0.31 | $0.03 | $-0.27 | $-0.61 | $-0.51 | $-0.01 | — |
| Net margin | 2.6% | 2.9% | 0.3% | -2.6% | -6.5% | -4.0% | 0.4% | -35.3% |
| ROIC | — | 46.1% | 24.5% | -74.1% | -170.2% | -85.5% | — | — |
From the company’s 10-K and 10-Q filings with the SEC. TTM = trailing twelve months.
What analysts expect
The average 12-month price target from 14 analysts is $23.21, 96% above the current price; targets range from $15.00 to $28.00; the consensus rating is “Buy”; expected EPS is $0.61 for the fiscal year ending December 31, 2026.
Frequently asked questions
What is Rush Street Interactive’s P/E ratio?
About 32.9, based on the last twelve months of diluted earnings per share (forward P/E about 15.4).
Is Rush Street Interactive stock undervalued?
Our DCF model with moderate assumptions puts its intrinsic value about 20% below the current market value. A model is a range, not a promise; try your own assumptions in the DCF calculator.
Does Rush Street Interactive pay a dividend?
Not currently.
Is Rush Street Interactive a good stock to buy?
We do not give buy or sell advice. Rush Street Interactive scores 2.8 out of 5 on our five checks (value, growth, track record, financial health and shareholder returns); the checks above show why.
Similar companies
Generated from SEC filings, analyst consensus estimates and market prices, rebuilt every day. Educational information, not investment advice.