Stock AnalizKosmos Energy Ltd. KOS
Oil & Gas Production · IPO 2011 · data as of November 13, 2026
Kosmos Energy Ltd. (KOS) is a energy company listed in the US with a market value of about $1.3B. In the twelve months to September 30, 2026 it had revenue of $1.7B and net income of -$461M, a net margin of -27.4%.
Its overall Stock Analiz score is 1.0 out of 5 (weak). The strongest part is value (2/5); the weakest is future growth (0/5).
Key numbers: a price to free cash flow of 7.3, 5-year revenue growth of 10% a year, a 5-year average ROIC of 0%. A discounted cash flow model with moderate assumptions puts its intrinsic value about 51% above the current price.
Score: 1.0 / 5
Checks passed
- P/FCF below 20
- Price below intrinsic value (DCF, moderate assumptions)
- 5-year revenue growth above 8% a year
- Positive free cash flow
- Stock-based pay below 5% of revenue
Checks not passed
- P/E below 25
- P/E below the industry median
- PEG below 1.5
- Revenue growth above 10% last year
- 3-year revenue growth above 10% a year
- Profit margin improving
- 3-year free cash flow growth above 10% a year
- Strong R&D investment or growth above 20%
Valuation
Growth and quality
Financials, last 10 years
| Fiscal year | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.7B | $1.3B | $1.7B | $1.7B | $2.2B | $1.3B | $804M | $1.5B | $887M | $578M | $310M |
| Net income | -$461M | -$700M | $190M | $214M | $227M | -$78M | -$412M | -$56M | -$94M | -$223M | -$284M |
| Free cash flow | $183M | — | $678M | $765M | $519M | -$550M | -$78M | $187M | -$125M | $179M | -$592M |
| EPS (diluted) | $-1.00 | $-1.47 | $0.40 | $0.44 | $0.48 | $-0.19 | $-1.02 | $-0.14 | $-0.23 | $-0.57 | $-0.74 |
| Net margin | -27.4% | -54.3% | 11.3% | 12.6% | 10.1% | -5.8% | -51.2% | -3.7% | -10.6% | -38.5% | -91.4% |
| ROIC | — | -14.0% | 4.8% | 6.2% | 6.3% | -1.1% | -19.5% | 0.4% | -1.7% | -8.6% | -14.8% |
From the company’s 10-K and 10-Q filings with the SEC. TTM = trailing twelve months.
What analysts expect
The average 12-month price target from 10 analysts is $3.12, 40% above the current price; targets range from $1.70 to $5.60; the consensus rating is “Hold”; expected EPS is $0.19 for the fiscal year ending December 31, 2026.
Frequently asked questions
Is Kosmos Energy stock undervalued?
Our DCF model with moderate assumptions puts its intrinsic value about 51% above the current market value. A model is a range, not a promise; try your own assumptions in the DCF calculator.
Does Kosmos Energy pay a dividend?
Not currently.
Is Kosmos Energy a good stock to buy?
We do not give buy or sell advice. Kosmos Energy scores 1.0 out of 5 on our five checks (value, growth, track record, financial health and shareholder returns); the checks above show why.
Similar companies
Generated from SEC filings, analyst consensus estimates and market prices, rebuilt every day. Educational information, not investment advice.