Stock AnalizHni Corp. HNI
Office Equipment/Supplies/Services · data as of November 13, 2026
Hni Corp. (HNI) is a consumer discretionary company listed in the US with a market value of about $3.5B. In the twelve months to October 3, 2026 it had revenue of $5.3B and net income of $53M, a net margin of 1.0%.
Its overall Stock Analiz score is 1.8 out of 5 (weak). The strongest part is shareholder returns (3/5); the weakest is value (1/5).
Key numbers: a P/E of 161.0, a price to free cash flow of 26.3, 5-year revenue growth of 8% a year, a 5-year average ROIC of 8%. A discounted cash flow model with moderate assumptions puts its intrinsic value about 27% above the current price.
Score: 1.8 / 5
Checks passed
- Price below intrinsic value (DCF, moderate assumptions)
- Revenue growth above 10% last year
- 3-year free cash flow growth above 10% a year
- Profitable 5 years in a row
- Positive free cash flow
- Interest covered more than 5 times
- Pays a dividend
- Dividend 3 years in a row
Checks not passed
- P/E below 25
- P/E below the industry median
- P/FCF below 20
- PEG below 1.5
- 3-year revenue growth above 10% a year
- Profit margin improving
- Strong R&D investment or growth above 20%
- 5-year EPS growth above 10% a year
Valuation
Growth and quality
Financials, last 10 years
| Fiscal year | TTM | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $5.3B | $2.8B | $2.5B | $2.4B | $2.4B | $2.2B | $2.0B | $2.2B | $2.3B | $2.2B | $2.2B |
| Net income | $53M | $54M | $140M | $49M | $124M | $60M | $42M | $111M | $93M | $90M | $86M |
| Free cash flow | $133M | $208M | $174M | $188M | $13M | $65M | $173M | $152M | $123M | $24M | $130M |
| EPS (diluted) | $0.30 | $1.11 | $2.88 | $1.09 | $2.94 | $1.36 | $0.98 | $2.54 | $2.11 | $2.00 | $1.88 |
| Net margin | 1.0% | 1.9% | 5.5% | 2.0% | 5.2% | 2.7% | 2.1% | 4.9% | 4.1% | 4.1% | 3.9% |
| ROIC | — | 2.2% | 12.2% | 5.2% | 14.5% | 7.6% | 5.6% | 14.0% | 12.4% | 7.7% | 12.4% |
From the company’s 10-K and 10-Q filings with the SEC. TTM = trailing twelve months.
What analysts expect
The average 12-month price target from 4 analysts is $73.88, 53% above the current price; targets range from $65.00 to $82.50; the consensus rating is “Strong buy”; expected EPS is $4.29 for the fiscal year ending December 31, 2026.
Frequently asked questions
What is Hni’s P/E ratio?
About 161.0, based on the last twelve months of diluted earnings per share (forward P/E about 12.5).
Is Hni stock undervalued?
Our DCF model with moderate assumptions puts its intrinsic value about 27% above the current market value. A model is a range, not a promise; try your own assumptions in the DCF calculator.
Does Hni pay a dividend?
Yes. The dividend yield is about 2.86%, and it has paid dividends for 10 years in our data.
Is Hni a good stock to buy?
We do not give buy or sell advice. Hni scores 1.8 out of 5 on our five checks (value, growth, track record, financial health and shareholder returns); the checks above show why.
Similar companies
Generated from SEC filings, analyst consensus estimates and market prices, rebuilt every day. Educational information, not investment advice.